Buy Sedona Real Estate

Bell Rock REMAX Balloon

Rob & Pam Schabatka

Broker/Owner

(928) 282-4166 (o)

(928) 821-3508 (c)

Login
slider2
Price
Beds
Baths
For Sale / All Types

Sedona MLS Listings Search

Save
Ask
Tour
Hide
Share
$850,000
46 Days On Site

1927 E CROCUS Drive
Phoenix, AZ 85022

For Sale|Multi Family|Active
0
Beds
0
Total Baths
1986
Built
Subdivision:
CAVE CREEK UNIT 3
County:
Maricopa

Due to the health concerns created by Coronavirus we are offering personal 1-1 online video walkthough tours where possible.

Call Now: (928) 282-4166 x 253
Is this the listing for you? We can help make it yours.
(928) 282-4166 x 253
1927 E CROCUS Drive1927 E CROCUS Drive1927 E CROCUS Drive1927 E CROCUS Drive
Save
Ask
Tour
Hide
Share

Turn-Key, Hands-Off Investment with Proven Operator | Phoenix, AZ This is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history. The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection. Landlord Responsibilities: NONE. The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden. Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability. Why This Works for Investors Fully leased, stabilized NNN investment Annual rent escalations already built into the lease Two 5-year renewal options for long-term income Experienced, credit-worthy tenant with a strong operating history No landlord responsibilities  truly passive ownership Recent capital improvements already completed Immediate cash flow with upside escalations are $100/month each year (=$1,200/year), then the rent schedule is: Year 1: $5,200/mo Year 2: $5,300/mo Year 3: $5,400/mo Year 4: $5,500/mo Year 5: $5,600/mo Assuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price: Cap Rate by Year (Price = $850,000) Year Monthly Rent Annual NOI Cap Rate 1 $5,200 $62,400 7.34% 2 $5,300 $63,600 7.48% 3 $5,400 $64,800 7.62% 4 $5,500 $66,000 7.76% 5 $5,600 $67,200 7.91%

Save
Ask
Tour
Hide
Share
Listing Snapshot
Price 
$850,000
Days On Site 
46 Days
Bedrooms 
N/A
Inside Area (SqFt) 
N/A
Total Baths 
N/A
Full Baths 
N/A
Partial Baths 
N/A
Lot Size 
N/A
Year Built 
1986
MLS® Number 
6971140
Status 
Active
Property Tax 
$2,590
HOA/Condo/Coop Fees 
N/A
Sq Ft Source 
N/A
Friends & Family
Recent Activity
6 days agoListing updated with changes from the MLS®
2 weeks agoStatus changed to Active
2 months agoListing first seen on site
General Features
Attached Garage 
Yes
Disclosures 
Seller Prop Disc StmAPOD/Backup AvaibleSch of Personal Prop
Garage 
Yes
Parking 
PavedGarage Door OpenerOn Street
Parking Spaces 
4
Property Sub Type 
Multi Family
Security 
Security Lights
Sewer 
Public Sewer
Water Source 
Public
Zoning 
R-3
Interior Features
Appliances 
Free-Standing RangeDisposalDishwasherRefrigeratorMicrowave
Cooling 
Ceiling Fan(s)Heat Pump
Flooring 
Ceramic Tile
Heating 
Heat Pump
Save
Ask
Tour
Hide
Share
Exterior Features
Construction Details 
StuccoBlock
Roof 
Tile
Community Features
Financing Terms Available 
Conventional
Roads 
Asphalt
School District 
Paradise Valley Unified District
Township 
3N
Schools
School District
Paradise Valley Unified District
Elementary School
Unknown
Middle School
Unknown
High School
Unknown
Listing courtesy of Gerchick Real Estate.



All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved.
Last checked: 2026-03-07 06:22 AM UTC

Neighborhood & Commute
Source: Walkscore
Disclosure: Community information and market data powered by Constellation Data Labs. Information is deemed reliable but not guaranteed.
Save
Ask
Tour
Hide
Share

Signup for Our Newsletter

Signup Here

New Listings this Week

Social Media Profiles BuySedona Facebook Page BuySedona YouTube Channel BuySedona Twitter Feed BuySedona Instagram; BuySedona PinBoards

Sitemap | IDX Sitemap | IDX Links

© 2012 - 2025
RE/MAX Sedona:
Sedona Property Partners
TALO Real Estate Web Design

TALO Real Estate Website Design
REMAX Balloon